Electrical Storage & Distribution Japan - NXC
USD 120,000,000
Spent so far: USD 50,000,000
Can spend more: No
Japan
Energy Utility (gas, water, sewage etc)
Assured repayment by:
Submission Ready Indicators:
LTV Expectation: 70%
Land/Site: Sale/lease agreed
EPC Contracts: Signed
PPA/OMA or other off-take agreements: Signed
Financial Projections: Completed and available
Most PFX listed opportunities qualify for A+-rated Insurance Wrap
The project is positioned to meet a growing need in Japan’s power market as electricity demand rises, renewable penetration deepens, and the grid requires more fast-response flexibility to support frequency regulation and system stability. With one operating pioneer station in Obuse and a 40-site ready-to-build pipeline, The project principals are targeting that higher-value flexibility layer rather than relying solely on merchant power exposure. The company projects an 18.72% unlevered IRR in its base case, increasing to 32.7% with 70% debt financing, supported primarily by frequency regulation revenues.
| USD | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Turnover | 0 |
0 |
45,793,299 |
107,702,299 |
105,518,317 |
| EBITDA | -3,640,516 |
-6,930,787 |
19,968,519 |
74,997,618 |
73,032,034 |
| % | 0 |
0 |
43.6 |
69.6 |
69.2 |
View Executive Summary
Executive summaries and full decks can be viewed only by registered PFX Investors.
Registered Investors, please login to view Executive Summaries.
Not yet registered? Register a new PFX Investor Account.